APPENDIX A vative to June 30, 1954 - Installation Costs (Cont.) STS CAPITAL COSTS Consumed in Operation (E) 02 98 19 15 97 x7 18 Oper. Cost (Bd (COED CED (Fr) $21,682 16.008 16,008 29,710 29,715 13,022 $ 54,004 16,166 iG,675 31.790 30,380 21,870 126,145 70.865 68 BUILDING Pavroll (G) $4,098 3,195 3,195 6,247 6,249 2,760 3 Other Costs 4,751 3,229 3,229 4,622 4.622 1,357 3 12.833 9,584 9,584 1s,841 18.844 S905 — Credits S$ 21,682 16,008 16,008 29,710 29,715 _ 13,022 126,145 a 934 222 1,488 ae 190 2884 223,594 178 704,451 M60 0¢©¢©6©60— 707,802 8,BS 106,089 «a3, 186.610 209,504 "0 156,504 = 156,504 | | Votal Grand Total (FeO (Gh) (3) $54,004 16,166 16.675 31,790 30,360 — 2E870- 170,865 | 1,866 ee 3,051 1,133,559 —i,LiS,77S | 2 T442,8108ST 1,113,779 OG Material 1,866 25 33 24 Do OL : 184 22 | Tr tal TOTAL So 733,681) 1,113,779 733,681 «1,113,779 934 222 1.488 190 | 2,834 — 3,051 «2,138,559 — _1,136,610_ 166,572 431,790 704,451 707,802 8 8,815 | 04 704,451 TUNGIT 106,089 166,572 ASTID TOAAST ATGTT 180 180 60 26 122,173 _ 1,849 123,635 1,849 15,23935 A95TNASO 22,1738 128,635 222,173 125,484 15,239 B9571489122173812S4B $ $ Page A-7 40s 8 3s $ $ $ 40