APPENDIX A
vative to June 30, 1954 - Installation Costs (Cont.)
STS
CAPITAL COSTS
Consumed in
Operation
(E)
02
98
19
15
97
x7
18
Oper. Cost
(Bd (COED CED
(Fr)
$21,682
16.008
16,008
29,710
29,715
13,022
$
54,004
16,166
iG,675
31.790
30,380
21,870
126,145 70.865
68
BUILDING
Pavroll
(G)
$4,098
3,195
3,195
6,247
6,249
2,760
3
Other Costs
4,751
3,229
3,229
4,622
4.622
1,357
3 12.833
9,584
9,584
1s,841
18.844
S905
— Credits
S$
21,682
16,008
16,008
29,710
29,715
_ 13,022
126,145
a
934
222
1,488
ae
190
2884
223,594
178
704,451
M60 0¢©¢©6©60—
707,802
8,BS
106,089
«a3, 186.610
209,504 "0
156,504 =
156,504
|
|
Votal
Grand Total
(FeO
(Gh)
(3)
$54,004
16,166
16.675
31,790
30,360
— 2E870-
170,865 |
1,866
ee
3,051
1,133,559
—i,LiS,77S
|
2 T442,8108ST
1,113,779
OG
Material
1,866
25
33
24
Do
OL
:
184
22
|
Tr tal
TOTAL
So
733,681)
1,113,779
733,681 «1,113,779
934
222
1.488
190 |
2,834 —
3,051
«2,138,559
— _1,136,610_
166,572
431,790
704,451
707,802
8 8,815 |
04 704,451 TUNGIT 106,089 166,572 ASTID TOAAST ATGTT
180
180
60
26
122,173
_
1,849
123,635
1,849
15,23935 A95TNASO 22,1738 128,635
222,173 125,484 15,239 B9571489122173812S4B
$
$
Page A-7
40s
8
3s
$
$
$
40