TABLE 12.3-1. TABULATION OF DOLLAR COST ESTIMATES SUBMITTED UNDER CONTRACT aAT-(29-1)-507
~ INDICATING A.E.C, AUTHORIZATIONS OF IBCREASED CONSTRUCTION INVOLVING COST ONLY AND gCOPE ONLY
IR SUPPORT OF TOTAL CONTRACT NECOTIAPIONS AS OF JUNE 30, 1951,
Note:
All Estimated Costs shown hereon are net costs after Deductions have been pade for Government Furnished Labor, Equipment and Water Transportation.
Item
Feature
Eat .Scope
Reconn.
Report
Jan. 1949
Deen keane
l.
2,
3.
4.
B-Parry Island
A-Eniwetok Island
L-Japtan Island
C-Runit Igland
4,669,190
5,055,160
-01,208,970
6. E-Engebi Island
7. F-Bogallua Island
1,264,540
723, 880
5. D-Aomon Group Is.
6, Miscellaneous Is.
, Military struct.
lo. 8.2 Program
Defined
Scope
Moc. #7
5-13-50
1,637,500
623,260
694, 370
3,488, 545
165, 140
14. Job $-Support & Roll-Up
15. NO, B. L.
16. J-T
Mod. #13
10-12-50
5,190,555
3,432,040
843,605
1,343,835
1,473,300
ll. Loran Station
12. Towers
13. Job 4-Maint.& Oper,
Added
Scope
19. NLRLL.
20, J-3
202,510
Lhe 855
191,660
83, G00
0. 8. c.o,
29. RAD-CHEM
30.
31.
32.
33.
34.
é
,
a
ae
W.R.D.L,
A.F.O.A.T.
A.c.C
B.R. L. - A.P.G.
ALE.C
36. E-Plus
TOTALS
“~!
15,018, 300 21,906,265
196,105
37 , 860
Scope
(67,790)
23,075
E475
68,130
(97,185)
(52,265)
(65 ,020)
(747, 340)
(266,135)
~0-0-
-0-0-
ue
-0-
(Sa 825)
-G-
{2
Additions
Cost
109,465
3,083,995
38,600
(54,615)
18,480
15,680
1,940
30,010
16,090
56,980
16,665
3,110
6,450
(57,465)
47,275
B,1n5
?
330
6,755
24,900
12,350
530, 315
118, 860
721,52
9,095,
42,580
16,090
a, 880
16,,665
908 , 165
1,351,120
1,688,090
1,865,120
5,985
428,235
270
2,90
165,140
100,000
294,200
56, 700
238,270 3,522,405
8,655 6,886,030
3,172,900
90
hwo
159,990
ko,kS5
109,465
1,265
610
2,550
226, 980,
6,090
420
(57,045)
ea
1,635
6, ? 1n3
** 38,
1,835
.
1
6
ward
,
6 66
nn
bs 1,113,689
‘Total
Estimate
of Cost
and Scape
6,254,TBR
3,615,230
950,785
1, 367,210
1,765,970
1,881,785
56,
43h, 180
3,760,675
165,140
100,270
37,100
6,894,685
3,172, 900
226,980
6,580
1,139,860
249,285
1,139,860
4O9 275
:185,310
121,000
2% 775
121,000
200,875
» 400
18,110
3,10
.
(9,250)
Only
263,359 5,991,425
102,005 3,513,225
45,290
59,470
93, 385
328 , 600
490
1,265
orization
Added Geope
Only
280,455
148,975
Total AuthInvolving
Added Cost
8,655
1,500
1,275
6B, 1,508,U75 ~(2M,500) Ti,340,500)
Invol ving
Scope
205,435
93,530
4,900
1,590
23,635
375,920
Added
Cost
100
(3,220)
53,560
3,635
7,950
orization
5,945
52, 960
241,490
“57,000
Added
~11,460
159,990
Total Auth-
2,120
5, 375,030
180
7,680
AEC Authorized
Change Orders
170
575, 310
1,600
37,520
950
1,000
-0-
35a. Grout ing Program
35B.Drilling Program
5,470
Scope
T-7-54
2,172, 900
16,610
3,600
336,290
26. U.C.R.L. & N.RVL.K,
2T.
19,270
5,000
5T 900
23. M-D
2h. A.M.C.
25. All Users
28, METEOR
537,110
Cog t
7-7 51
AEC Authorized
215,520
6,090
1,143,080
22. TeB
34, BAD
De let fons from Mod.
~£y_*&f2h
he , 900
17. N.B.S.
21. LD-50
Scape
3-20-51
12,570
2h, 900
236,150
100,000
29% , 200
1,511,000
1B, E.G.G.
Cost
3-20-51
24 , 900
1,405,435
Bok OG
1,000 , 000
Modification f 24
Added
Added
10,050
36,290
865,075
7b,
’
h¥,510"
26,710
28,370
1,000
7,085
233 30
ee
35,2
202, 140
6%, 950
16,110
13,160
336,290
808,030
As
a
meas
28,545
28, 370
2,
7,085
930,375
118,, 860
9,620
36, 359,008