‘e to June 30, 1954 - Installation Costs (Cont.) TOTAL wh CAPITAL COSTS Consumed (F) (BE) $ $ 323 2,101 § Other (Cr) 65 Credits Costs Material Payroll (B)(C)(D) () in Oper. | BULLDING Total Oper. Cost 3 3 323 $ 258 Total Grand Total (F) + (G) (J) 121,766 121,765 1,183,786 2,101 5 6,517 6,517 1,232,147 1,232,147 87,663 1,183,786 736,392 359,731 1,164 1,164 34,892 34,892 304 304 2,507 2,507 232 30,826 53 37 142 232 30,826 389,669 414,729 57,582 103,840 998,247 389,669 414,729 27,863 06,266 116,112 200,241 240,701 200,241 6,097,342 6,160,841 __7,935,0928,784,996 530,015 5787374 7,935,092 «8,784,996_ 703,241 NAATT _$13,844,914$14,925,785 $1,780,419 6,160,841 4,706,223 924,603 940,701 6,697,342 $13,844,914— __$14,925,789 30,807,392 $2,557,103 CAPITAL COSTS Total Oper. Cost (B)(C)(D) (E) (F) $7,019,886 Payroll Material (G) 1,626,223 $881,497 NetCapit. al EQUIPMEN T BUILDING | Other Costs Credits § 4,765,900 _—$_ 7,019,886 Material (H) $ 5,760 Credits alue (G) + (A) (1) $ $ 11,128,578 259,494 . 889,778 3,554,370 10,334,995 9,554,370 10,594,489 $3,554,370 $10,594,489 6,174,970 6,714,677 324,773 13,182,373 1,432,968 7,98 749 95,752,919 1,206,270 14,808,596 6,198,868 ~ 14/045,605 6,180,730_ $40,678,704 $2,986,689 $17,365,699 Tn $6,180,730 $28 090.519 $15,706,260 ty i | ! J i - eee ae eee 1 ACa CSAS Th é snd; . . cee eee vf icc inte ae it em ' a, +f Oly empha cScea wen areb