|

|
J

:

APPENDIX B
EXHIBIT 7
COST REPORT
AEC PARTICIPATION
OPERATION CASTLE
PERIOD ENDING 30 JUNE 1954
CONSOLIDATED SUMMARY
Direct SupScientific

Scientific Programs

Operations

Title

Blast and Shock Measurements
Nuclear Effects

$

Structures

Bio-Medical Studies

1k
12
13
14
16
17
18
9
22
23
25

Reaction History

Thermal Radiation
Marine Survey

Radiochemistry

History of the Reaction

957,822

63,639

178,573

-0-

60,193

4,198

64,391

-0-042,786
807,621

25,084
9,979
-0718

54,835
3,654
-06,119

623,882
142,327
404,012

1,598,091
14,835
283,405

17,105

79,919
13,633
42,786
814,458

51,493
7,704
44,814

2,549,141

138,846
-0-

-03,440

46)
130

139,307
3,570

552,596

107,006

40,461

700,063

-0-

-0-

1,750

838,614

939,602

23,762

1,801,978

78,840

110,302

3,048

192,190

-0-

$
$

-0-

,

:

;

:
;
7

:

2,393

2,273, 466
164,866
732,231

1,750

2,628

621,809

619,340

6,468

976,573

15,208
-01,450,999
5,827,422
7,813,822 $ 11,373,625 $
210,630
1,144,717

33
15,241
825,633
8,104,054
1,240,298 $ 20,427,745
211,513
1,566,860

7,603,192

1,028,785 $

$ 10,228,908 $

18,860,885

Direct Sup-

‘

‘

2,393

1,392,417

348,296

External Neutron Measurements

Net Cost to AEC

79,970 $

$

616,712

Scientific Photography

Diagnostic Developments
Commonto Scientific Programs
Total Scientific Programs
Less Reimbursable Work

264,388 $
114,934

613,464
-0-

1,139,619

Photography
External Neutron Measurements
Aipha Measurements
Gammas and Residual
Contamination
Microbarography

Total

Roll-Up

Construction

-0-

Tests of Service Equipment
and Operations
Long Range Detection
Supporting Measurements
Radiochemistry

port and

Expendable

port aod

Logistical Operations

Operations

Maintenance of PG Facilities
Period - 1 January 1953 30 June 1954
$
Operation of PG Facilities
Period - 1 January 1953 30 June 1954
Gross Expense $ 13,280,609
Cash Revenue
2,639,026
Net Costs Charged
to Opr. PPG

Facilities

Field Office Administration
General Expense - Support
Task Group
Total Logistical Operations
Less Reimbursable Work
Net Cost to AEC
Grand Totals and Projection
To Completion

6,462,888

Construction

$

Roll-Up

$

$

$ 10,64),583%

246,106

$
$

6,395,856
6,395,856
-06,395,856

Costs to Date Estimate to
of Report
Complete

§$
§$

599,440
6,995,296
599,440 $ 24,345,873
-05,670
599,440 $ 24,340,203

Estimated
Total Cost

Scientific Programs

$ 20,427,745 $

469,477 $ 20,897,222
105,660
43,869

24,451,533
1,616,399

Net Total AEC Costs

$

531,268

$ 43,732,356

Logistical Operations
Reimbursable Work

*See Note on next page

24,345,873
1,572,530
43,201,088

6,462,888

$ 10,641,583

246,106

-0$ 17,350,577
5,670
$ 17,344,907

Total

$

Select target paragraph3