DETALL ESTIMATES: PHASES I, II AND IIT: Summary. The summary of the detailed estimates’ including the cost of the development of Bogallua as a fourth shot island but not including the ACM fee, is as follows: Direct Costs, (see detail estimate) Material Labor Equipment Transportation $5 559,100 3, 86,950 1,819,200 1,42), 300 Sub-total, direct costs $12,639,850 Field overhead indirect manual and non-manual labor costs including recuriting, transportation of personnel, sick time insur- ance, etc. (see detail estimate) $2 532,050 Extra construction costs for camp and office, wear and tear on equipment. 188,500 Operating costs of camp utilities; motor ve- hicles, boats, aircraft and equipment not charged directly to units of work; : office and miscellaneous supplies; travel. 664,000 Home Office cost of design, purchasing, expediting, accounting, liaison, travel, job con- trole 600,000 Stateside warehousing and material handling. 70,000 Sub-total, overhead costs $ 4,054,550 GRAND TOTAL, PHASES I, II AND III Bogallua, $16 ,69).400 Deduction for cost of work on Bogallua, assuming overhead will be substantially the same, is: Material Labor § Equipment. Transportation TOTAL 281,100 227 300 70,900 67,00 $ 646,700 $ 646,700 IX = 6