TOTAL TECHNICAL SUPPORT SERV ICE
GROSS COST — TEST SITE OPERATIONS
CES
SERVIVm
RTvevo
SUPPO
TECHNICAL
—eee
ee——
Tuming & Finng
phy
Photogra
Fireball) & Cloud
Yield Determination
Radholozical Serces
Other Technical Support
ORGANIZATIONS
SPECIAL ORDER WORK FOR TEST
Holmes & Narver, Inc.
AEC-ALOO
U S Avr Force (Anrcraft: modification)
Other
TEST
TOTAL SPECIAL ORDER WORK FOR
ORGANIZATIONS
ISLAND
TOTAL OPERATION & MAINTENANCE, INTERMARINE TRANSPORTATION
LY
SBR AT
332 140.852
1744975
(8659)
&(5 743 967)
32 483 348)
(1 251,930)
$35,854,819
2 1 406,502
1,09b.550
234,792
£ 2,127 256
500,000
7,600
$ 1,619,656
§ 5,553,899
$ 3,180.913
2,372,986
TOTAL COSTS
INCURRED &
ESTIMATED
514,200
$514,200
$514,200
346,326
$ 51,964
145,910
COMPLET E
COST TC"
aa
79
Page 75-76
__ Test Site Operations
Cost and Estimate tReport
getabiciarrsiny
Figure 311C
induds Estimate to Ce
Cost Distnbution by Lar does not
estimates were not made at this levt
DABLE TEST
TOTAL NET COST~ ~- ALO EXPEN OPERATIONS
CONSTRUCTION AND TEST ITE
9CASH REVENUE
Operation of Base Camps
Operation of Temporan Camps
Other
TOTAL CASH REVENVE
TIONS
NET COST — TFSI SITF OPERA
LESS REIMBURS4BLE WORK
ED — TEST SITE
TIMAT
Es
&
RED
INCUR
-COSTS
NET
OPERATION, ALO
5
4
{
|
P) 1ASE 1
OPERATION HARDTACK,ac
TIVITY
ALO FULL SCALE TEST
PART tl, CHAPTER 13
§
&
Sr tae R04
(131402)
$10 939 955
§ 3347 319
$ (131,452)
$ 3,847,519
§
1 290,380
$683,801
$456,256
55t 952
206,256
250,000
$
250.000
300,952
UCRL
© 64215_
$ 63,215
$ 63,215
BIT dae 7
y7
my 9
729,356
£
Wi besie
581296
$
573,696
$s
$ 5,550,340
$
$
$ 3,180,913
2,369,427
COST DISTRIBUTION BY USER 1/
SANDIA
AEC
CORP.
LASL
5 of 30 Septembir 1955) (Sheet 3 of 3)
($51 69y 751
$29 64 67
§(2,483,345)
(1.291,930)
(8.689)
$(3,743,967)
$31,626,652
1741975
8 4,636 607
$35,370,619
$ 1354,536
952.640
234,792
$2 127,256
$00,000
7.600
$ 1,619,656
$ 5.553.699
$ 3,180,913
2.372,986
TOTAL
COST /
S
TION AND TE ST SITE OPERATION
,
EXPENDABLE TEST CONSTRUC
Orb
ammmmns emma TS AT
he ee ae on eee
3832 TEST SITE OPERATIONS (CONT'D)
ieee
TRANSPORTATION
MARINE
e
ISLAND
3 INTERS
Operation
Mauntenance
——e
£4734 ou.
Si hie inp
3.559
3,559
7
DOD
(~
Xn