‘e to June 30, 1954 - Installation Costs (Cont.)
TOTAL
wh
CAPITAL COSTS
Consumed
(F)
(BE)
$
$
323
2,101
§
Other
(Cr)
65
Credits
Costs
Material
Payroll
(B)(C)(D) ()
in Oper.
|
BULLDING
Total
Oper. Cost
3
3
323
$
258
Total
Grand Total
(F) + (G)
(J)
121,766
121,765
1,183,786
2,101
5
6,517
6,517
1,232,147
1,232,147
87,663
1,183,786
736,392
359,731
1,164
1,164
34,892
34,892
304
304
2,507
2,507
232
30,826
53
37
142
232
30,826
389,669
414,729
57,582
103,840
998,247
389,669
414,729
27,863
06,266
116,112
200,241
240,701
200,241
6,097,342
6,160,841
__7,935,0928,784,996
530,015
5787374 7,935,092 «8,784,996_
703,241 NAATT
_$13,844,914$14,925,785 $1,780,419
6,160,841
4,706,223
924,603
940,701
6,697,342
$13,844,914— __$14,925,789
30,807,392
$2,557,103
CAPITAL COSTS
Total
Oper. Cost
(B)(C)(D) (E)
(F)
$7,019,886
Payroll
Material
(G)
1,626,223
$881,497
NetCapit. al
EQUIPMEN T
BUILDING
|
Other
Costs
Credits
§ 4,765,900
_—$_ 7,019,886
Material
(H)
$
5,760
Credits
alue
(G) + (A)
(1)
$
$
11,128,578
259,494
.
889,778
3,554,370
10,334,995
9,554,370
10,594,489
$3,554,370
$10,594,489
6,174,970
6,714,677
324,773
13,182,373
1,432,968
7,98 749
95,752,919
1,206,270
14,808,596
6,198,868 ~
14/045,605 6,180,730_
$40,678,704
$2,986,689
$17,365,699
Tn
$6,180,730
$28 090.519
$15,706,260
ty
i
|
!
J
i
-
eee ae eee 1 ACa CSAS Th é snd;
.
.
cee eee
vf
icc inte ae it em '
a,
+f Oly empha cScea wen areb