Budget for Four Atoll? OnlyPlan ($ in 000's) Overhead (40% of Personnel) $ 88. Training Contractor Services 50. 00 Scholarship 72. Supplies 200. 00 30. 00 Medical Other Equipment 250. 00 50. 00 Medical Other Building (lease) 25. 00 Personnel Physician/Dental (Expatriot U.S.) 80. 00 Medical Support " " (Expatriot U.S.) (Marshallese) 60 .00 48. 00 Other " (Expatriot U.S.) (Marshallese) 23. 00 10. 00 Transportation Recruiting Ship Other Referrals Communication New Construction Maintenance Total 75. 00 1059. 00 25. 00 480. 00 10. 00 200. 00 20. 00 $2,855.