PIFVIIIIIFSFIIIFIIAAISIIIIIS Sa adds

PART Ill, CHAPTER 13
OPERATION HARD’
ALO FULL SCALE 1
EXPENDABLE TEST CONSTRUCTION
TOTAL COSTS
INCURRED &
ESTIMATED

3832 TEST SITE OPERATIONS (CONT’D)
INTER-ISLAND MARINE TRANSPORTATION

Operation

E
C

$ 3,180,913

Maintenance

TOTAL OPERATION & MAINTENANCE, INTER-ISLAND
MARINE TRANSPORTATION

2,372,986

5,553,899

SPECIAL ORDER WORK FOR TEST ORGANIZATIONS
Holmes & Narver, Inc.

$ 1,619,656

AEC-ALOO:

U. S. Air Force (Aircraft modification)
Other

TOTAL SPECIAL ORDER WORK FOR TEST
ORGANIZATIONS

TECHNICAL SUPPORT SERVICES
Timing & Firing
Fireball & Cloud Photography
Yield Determination

.

,

500,000
7,600

2,127,256
$ 1,406,502

1,098,550
234,792

Radiological Services
Other Technical Support
TOTAL TECHNICAL SUPPORT SERVICE
GROSS COST — TEST SITE OPERATIONS

1,842,616
568,347
$ 5,150,807
$35,884,819

REVENUE

Operation of Base Camps

Operation of Temporary Camps
Other
:
TOTAL CASH REVENUE
NET COST — TEST SITE OPERATIONS
LESS REIMBURSABLE WORK
NET COSTS — INCURRED & ESTIMATED — TEST SITE
OPERATION, ALO

TOTAL NET COSTS — ALO: EXPENDABLE TEST
CONSTRUCTION AND TEST SITE OPERATIONS

.

$ (2,483,348)

(1,251,930)
(8,689)
$(3,743,967)
$32,140,852
1,741,975
$30,398,877

.

——————SS=T

=

$52,426,827

.

_1/ Cost Distribution by User does not include Estimate to Complete, as
estimates were not madeatthis level.

Figure 3-11C.

Cost and Estimate Report — Test Site O;
Page 75-76 ,

Select target paragraph3