Route _Signed| _ “EOLLi : BEST COPYAVAILABLE A408 39 — —tie 1 Distribution ——Hyy. | SUBJECT: Subsontrast 106 - Cooper Development Corporation 3 vA February 21, 1998 an «Appendices B, ¢ and D covered costs for developing, providing and firing rockets leo @¥ Bardtack. Results of experimental firings indicated that LOT roekets would sfulwy befoliawing ie the best possible esteuste of wattecipated costa _ w _thet could be developed with Gnoper. As of February 19, 1956, fee bas been set elutovoamaee ast is uot included in this 4istheeion. 49 Bldg. Funds availiabie for direct charges Costs vouchered as of Jarmary 31, 1958 Purchase Order comaitaents not yet vouchered Total comaitted as of February 19, 1994 Unobligated funds es of February 19, 1958 Cost Satimates to Completion UsingRIV Motors Will make 60 motor cases Will load 54 motors - will send 46 to EPG - will vee 8 for batch teste Will ship 6 cases only to JPL to replace 2 RIV loaded unites obtained from JPL January 31 to February 15 - Labor plus Overhead Costs RIV costs per above $ 122 LOKI rounds charged to Subcontract 40,000.00 100, O00.,.00 ki, 000.00 96 have been shipped to EPG 26 have been converted and/or fired EPO crew cost reserve $ 70,006.00 G&A and overhemi $ 18, 720.60 Estimated Total & (2 months each for 15 men) Reserve ~- Man hours and miscellaneous eosts for final report. data analysis, including Estimated wiebilgated balance $ 209,720.00 50, 586.42