:

SEero

y

FINAL EXPERIMENTAL PROGRAMS AND GENER,
(A)
CODE

‘NO.

MIL

OPERATING COSTS
(8)
(C)
(D)
PAYROLL
SUPPLIES OTHER

Civ

1.0
2.0
3.0
4.0

423, 347
34,047|
208,799

6, 584,457
51,286
808,896
- 403,340

5.0
6.0
7.0
8.0

30,870
167,708
176,070
2,244,058

335,895
_- 358, 257
1,067,643
4,701,044

Exper||
¥.'9.0

TG 3.1
“6 3.2
G3.3

a

COSTS

(E)
[SUB-TOTAL

(F)
BUILDINGB

|OPER COST}|

~ PAYROLL.

MATERIALS

(B)+(C)H(D)}{

MIL

7,991,622
673,526
1,301,372
247,937

5,121,872 |19,697,951
1,148, 159
2,144,315
860,076

91,166

CIV

CAP |

MATERIAL

DR

p

CR

MIL.

22, 248
1,871,643
2,61, 362
33, 880

1,827
76,816

457,931

828

828

93,822
393,007
7,576,415

619,787
1, 636, 720
14,521,517

18,007
394

7,333
18, 064
133,807

3,284,899 14,310,818 |18, 368,867

5,121,872 [41,086,456

835,213

4949, 165

79,471

(426,929

260,468

1,858,699

213,808

476,915 2,736,975
3,174,593
2,339,406 | -. 288,002

TG 3.4- 5,782, 238
-: Tot. TG'd|11,773,152 |
HQ JTF-3{] 1,227,013
“fot. TG's
- [@ HQ
[113,000,165
TOTAL |{14,858,864

212,360 |12,086,290 {14,371,155

|

3,386,533
1,384,117
878,027

5,896,498 {12,496,921
-. 230,029 4,788,739
159,003 3,664,438

3,067,728 10434, 062
644, 765
205,917
268,500

268,500

|
2,977,404
3,024,977. 8,626,081
~ 75,534
18,632

_ 102,723 | 8,862,365
6,388, 253. {29,812,463
398,522 1,719,701

664,765 13,067,728; 10]908,479

268,500}

118,54

6 4.3
;
8,644,713 6,786,775 131,532,164 | 664,765
|3,067,728 |101908,479
8,857;073 |18,873,065 [45,903,319 664,765 {3,067,728 |111335,408

268,500
528,968]

118,54
118,54

608,439

118, 54

3,100,511
3,314,317

GRAN
TAL D |18,143,763 [17,625,135 |27,225,940 123,994,937 |86,989,775

°

789,117]
28,050

“

3
664,765
{3,902,941 14,684,573

118,54

"Upon the receipt of additional cost detail not currently available, $12.6 milliof included In operation cost will i

Select target paragraph3