vee

nar

“to

-

we

ge ge

SECRET

COSTS.

a

(

wet ary

ERATION GREENHOUSE
T°TASK FORCE THREE
"| BIO-MEDICAL

CAPITAL COSTS
(F)
LOINGS

{22s MATERIAL
"DR
‘ CR

997,260
|
:
:

-

TOTAL

~ {G) >
EQUIPMENT

PAYROLL
MIL
Civ

1

DR

MATERIAL °
i cris

47

:

_ IN. |
OPER,

Z

4,

15,523] 15,523
8,998] —-B,

VALUE
F) + {(G

1,726,4
|

:

OF oper
Y+¢(H)

+ [> -1,726,477 |

(p62, 154
493
99,440

19,415
12,078] -

19,115
12,

72,579
28, 518

{198.406
119, 420

,

-

1.

2,922

qiiatyes fod, a?
.

Sf 147,599 |

3,217)

11,794 -

--

141,890

4
an

ie ame

VW

1,371,643 =

342,493
137;025

121, 399

az
:

|.

83,135

1,884|

soo

362, 154

32, 590

150

2

TOTAL On) + (yg

32, 590

1.728

23g

(K)
GRAND

(J)
(1)
(H)
{CONSUMED/NETCAPMITAU]TOWAL COST]

:

133

2,160, 348)|

14148, 292

Select target paragraph3